v3.25.3
Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Aug. 31, 2025
Aug. 31, 2024
Aug. 31, 2025
Aug. 31, 2024
Revenues        
Total revenue $ 6,823 $ 6,380 $ 13,196 $ 12,787
Costs and Expenses        
Cost of sales 5,216 4,350 9,608 9,936
Sales and marketing 223 138 429 568
General and administrative 976 1,622 1,977 2,861
Depreciation and amortization, exclusive of depreciation and amortization expense of $238, $190, $465 and $386, respectively, included in cost of sales 108 38 226 80
Total costs and expenses 7,302 7,294 13,820 15,331
Loss from Operations (479) (914) (624) (2,544)
Other Income (Expense)        
Interest expense (190) (63) (378) (98)
Interest income 7 7 16 14
Gain on disposal of assets 0 248 0 248
Other (expense) income, net (183) 192 (362) 164
Income (loss) before income taxes (662) (722) (986) (2,380)
Income Tax Provision (Benefit) 0 0 0 0
Net Loss $ (662) $ (722) $ (986) $ (2,380)
Basic Loss per Common Share $ (0.09) $ (0.11) $ (0.13) $ (0.37)
Diluted Loss per Common Share $ (0.09) $ (0.11) $ (0.13) $ (0.37)
Weighted Average Common Shares Outstanding - Basic 7,786,384 6,686,537 7,764,351 6,507,323
Dilutive Effect of Employee Stock Awards 0 0 0 0
Weighted Average Common Shares Outstanding - Diluted 7,786,384 6,686,537 7,764,351 6,507,323
Product [Member]        
Revenues        
Total revenue $ 5,183 $ 4,918 $ 9,900 $ 10,197
Franchise and Royalty Fees [Member]        
Revenues        
Total revenue 1,640 1,462 3,296 2,590
Franchise [Member]        
Costs and Expenses        
Costs 552 952 1,147 1,493
Retail [Member]        
Costs and Expenses        
Costs $ 227 $ 194 $ 433 $ 393

Source