v3.25.4
Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Nov. 30, 2025
Nov. 30, 2024
Nov. 30, 2025
Nov. 30, 2024
Revenues        
Total revenue $ 7,543 $ 7,893 $ 20,739 $ 20,680
Costs and Expenses        
Cost of sales 4,979 6,044 14,587 15,980
Sales and marketing 242 272 671 840
General and administrative 1,158 1,427 3,135 4,288
Depreciation and amortization, exclusive of depreciation and amortization expense of $233, $211, $698 and $598, respectively, included in cost of sales 112 63 338 143
Total costs and expenses 7,461 8,593 21,281 23,924
Income (Loss) from Operations 82 (700) (542) (3,244)
Other Income (Expense)        
Interest expense (243) (160) (621) (258)
Interest income 6 7 22 21
Gain on disposal of assets 0 6 0 254
Other (expense) income, net (237) (147) (599) 17
Income (loss) before income taxes (155) (847) (1,141) (3,227)
Income Tax Provision (Benefit) 0 0 0 0
Net Loss $ (155) $ (847) $ (1,141) $ (3,227)
Basic Loss per Common Share $ (0.02) $ (0.11) $ (0.15) $ (0.47)
Diluted Loss per Common Share $ (0.02) $ (0.11) $ (0.15) $ (0.47)
Weighted Average Common Shares Outstanding - Basic 7,799,396 7,643,690 7,775,948 6,883,263
Dilutive Effect of Employee Stock Awards 0 0 0 0
Weighted Average Common Shares Outstanding - Diluted 7,799,396 7,643,690 7,775,948 6,883,263
Product [Member]        
Revenues        
Total revenue $ 6,332 $ 6,719 $ 16,233 $ 16,916
Franchise and Royalty Fees [Member]        
Revenues        
Total revenue 1,211 1,174 4,506 3,764
Franchise [Member]        
Costs and Expenses        
Costs 590 616 1,737 2,109
Retail [Member]        
Costs and Expenses        
Costs $ 380 $ 171 $ 813 $ 564

Source