v3.23.4
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Nov. 30, 2023
Nov. 30, 2022
Cash Flows From Operating Activities    
Net income (loss) $ (2,579,448) $ (3,968,106)
Less: Net Income (loss) from discontinued operations, net of tax 703,834 (333,691)
Net Loss from continuing operations (3,283,282) (3,634,415)
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 639,932 567,414
Provision for obsolete inventory 62,678 166,255
Provision for loss on accounts and notes receivable 0 (127,000)
Loss (gain) on sale or disposal of property and equipment (37,671) (14,403)
Expense recorded for stock compensation 490,802 471,530
Deferred income taxes 0 722,163
Changes in operating assets and liabilities:    
Accounts receivable (1,338,521) (1,176,382)
Refundable income taxes 298,895 303,779
Inventories 230,135 (2,102,468)
Contract Liabilities (81,448) 5,281
Other current assets (286,170) (111,521)
Accounts payable 557,770 1,952,220
Accrued liabilities 221,757 (1,245,973)
Net cash used in operating activities of continuing operations (2,525,123) (4,223,520)
Net cash (used in) provided by operating activities of discontinued operations (39,242) 640,102
Net cash used in operating activities (2,564,365) (3,583,418)
Cash Flows From Investing Activities    
Addition to notes receivable (49,476) (58,635)
Proceeds received on notes receivable 56,595 49,254
Proceeds from sale or distribution of assets 112,131 22,289
Purchases of property and equipment (2,617,026) (778,185)
Decrease (increase) in other assets 9,463 10,000
Net cash used in by investing activities of continuing operations (2,488,313) (755,277)
Net cash provided by (used in) investing activities of discontinued operations 1,417,738 (32,547)
Net cash provided by (used in) investing activities (1,070,575) (787,824)
Cash Flows from Financing Activities    
Proceeds from the line of credit 1,000,000 0
Net cash provided by financing activities 1,000,000 0
Net Decrease in Cash and Cash Equivalents (2,634,940) (4,371,242)
Cash and Cash Equivalents, Beginning of Period 4,717,068 7,587,374
Cash and Cash Equivalents, End of Period $ 2,082,128 $ 3,216,132

Source