v3.25.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Nov. 30, 2025
Nov. 30, 2024
Cash Flows from Operating Activities    
Consolidated net income (loss) $ (1,141) $ (3,227)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 1,036 741
Provision for obsolete inventory 17 (147)
Provision for loss on accounts and notes receivable (145) 51
Gain on disposal of assets 0 (254)
Amortization of debt issuance costs 13 0
Equity compensation 172 237
Changes in operating assets and liabilities:    
Accounts receivable (413) (1,597)
Refundable income taxes 0 (17)
Inventories 675 (450)
Other current assets (88) 187
Accounts payable (1,390) (2,091)
Accrued liabilities 28 (1,134)
Contract liabilities (142) (88)
Net cash used in operating activities (1,378) (7,789)
Cash Flows from Investing Activities    
Proceeds received on notes receivable 75 176
Proceeds from the sale of assets 0 1,909
Purchases of property and equipment (262) (2,148)
Acquisition (165) 0
Increase in other assets (149) (79)
Net cash used in investing activities (501) (142)
Cash Flows from Financing Activities    
Proceeds from line of credit 0 2,200
Payment on line of credit 0 (3,450)
Proceeds from notes payable 1,800 6,000
Issuance of common stock through securities purchase agreement 0 2,188
Net cash provided by financing activities 1,800 6,938
Net Decrease in Cash and Cash Equivalents (79) (993)
Cash and Cash Equivalents, Beginning of Period 720 2,082
Cash and Cash Equivalents, End of Period $ 641 $ 1,089

Source