UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
(Mark One)
| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended
| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ________to________
Commission file number:
Rocky Mountain Chocolate Factory, Inc.
(Exact name of registrant as specified in its charter)
| |
(State or other jurisdiction of Incorporation or organization) | (I.R.S. Employer Identification No.) |
(Address of principal executive offices, including zip code)
(
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading symbol | Name of each exchange on which registered |
| | |
| | |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ |
☒ | Smaller reporting company | ||
Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
On October 10, 2021, the registrant had outstanding
ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES
FORM 10-Q
TABLE OF CONTENTS
NOTES TO INTERIM (UNAUDITED) CONSOLIDATED FINANCIAL STATEMENTS |
||
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
||
FINANCIAL INFORMATION |
Financial Statements |
ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
Three Months Ended August 31, | Six Months Ended August 31, | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
Revenues | ||||||||||||||||
Sales | $ | $ | $ | $ | ||||||||||||
Franchise and royalty fees | ||||||||||||||||
Total Revenue | ||||||||||||||||
Costs and Expenses | ||||||||||||||||
Cost of sales | ||||||||||||||||
Franchise costs | ||||||||||||||||
Sales and marketing | ||||||||||||||||
General and administrative | ||||||||||||||||
Retail operating | ||||||||||||||||
Depreciation and amortization, exclusive of depreciation and amortization expense of $ , $ , $ and $ , respectively, included in cost of sales | ||||||||||||||||
Costs associated with Company-owned store closures | ||||||||||||||||
Total costs and expenses | ||||||||||||||||
Income (Loss) from Operations | ( | ) | ||||||||||||||
Other Income (Expense) | ||||||||||||||||
Interest Expense | ( | ) | ( | ) | ||||||||||||
Interest Income | ||||||||||||||||
Gain on insurance recovery | ||||||||||||||||
Other income (expense), net | ( | ) | ( | ) | ||||||||||||
Income (Loss) Before Income Taxes | ( | ) | ||||||||||||||
Income Tax Provision (Benefit) | ( | ) | ||||||||||||||
Consolidated Net Income (Loss) | $ | $ | $ | $ | ( | ) | ||||||||||
Basic Earnings (Loss) per Common Share | $ | $ | $ | $ | ( | ) | ||||||||||
Diluted Earnings (Loss) per Common Share | $ | $ | $ | $ | ( | ) | ||||||||||
Weighted Average Common Shares Outstanding - Basic | ||||||||||||||||
Dilutive Effect of Employee Stock Awards | ||||||||||||||||
Weighted Average Common Shares Outstanding - Diluted |
The accompanying notes are an integral part of these consolidated financial statements.
ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
August 31, | February 28, | |||||||
2021 | 2021 | |||||||
| (unaudited) | |||||||
Assets | ||||||||
Current Assets | ||||||||
Cash and cash equivalents | $ | $ | ||||||
Accounts receivable, less allowance for doubtful accounts of $ and $ , respectively | ||||||||
Notes receivable, current portion, less current portion of the valuation allowance of $ and $ , | ||||||||
Refundable income taxes | ||||||||
Inventories, net | ||||||||
Other | ||||||||
Total current assets | ||||||||
Property and Equipment, Net | ||||||||
Other Assets | ||||||||
Notes receivable, less current portion and valuation allowance of $ and $ , respectively | ||||||||
Goodwill, net | ||||||||
Franchise rights, net | ||||||||
Intangible assets, net | ||||||||
Deferred income taxes | ||||||||
Lease right of use asset | ||||||||
Other | ||||||||
Total other assets | ||||||||
Total Assets | $ | $ | ||||||
Liabilities and Stockholders' Equity | ||||||||
Current Liabilities | ||||||||
Accounts payable | $ | |||||||
Accrued salaries and wages | ||||||||
Gift card liabilities | ||||||||
Other accrued expenses | ||||||||
Contract liabilities | ||||||||
Lease liability | ||||||||
Total current liabilities | ||||||||
Lease Liability, Less Current Portion | ||||||||
Contract Liabilities, Less Current Portion | ||||||||
Commitments and Contingencies | ||||||||
Stockholders' Equity | ||||||||
Preferred stock, $ par value per share; authorized; - - shares issued and outstanding | ||||||||
Series A Junior Participating Preferred Stock, authorized shares | ||||||||
Undesignated series, authorized shares | ||||||||
Common stock, $ par value, shares authorized, shares and shares issued and outstanding, respectively | ||||||||
Additional paid-in capital | ||||||||
Retained earnings | ||||||||
Total stockholders' equity | ||||||||
Total Liabilities and Stockholders' Equity | $ | $ |
The accompanying notes are an integral part of these consolidated financial statements.
ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
Six Months Ended |
||||||||
August 31, |
||||||||
2021 |
2020 |
|||||||
Cash Flows From Operating Activities |
||||||||
Net (loss) Income |
$ | $ | ( |
) | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
||||||||
Provision for obsolete inventory |
||||||||
Provision for loss on accounts and notes receivable |
||||||||
Asset impairment and store closure losses |
||||||||
Loss (gain) on sale or disposal of property and equipment |
( |
) | ||||||
Expense recorded for stock compensation |
||||||||
Deferred income taxes |
( |
) | ( |
) | ||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
( |
) | ( |
) | ||||
Refundable income taxes |
( |
) | ||||||
Inventories |
( |
) | ( |
) | ||||
Other current assets |
( |
) | ||||||
Accounts payable |
||||||||
Accrued liabilities |
||||||||
Contract liabilities |
( |
) | ||||||
Net cash (used in) provided by operating activities |
( |
) | ||||||
Cash Flows from Investing Activities |
||||||||
Proceeds received on notes receivable |
||||||||
Purchase of intangible assets |
( |
) | ||||||
Proceeds from sale or distribution of assets |
||||||||
Purchases of property and equipment |
( |
) | ( |
) | ||||
Increase in other assets |
( |
) | ||||||
Net cash used in investing activities |
( |
) | ( |
) | ||||
Cash Flows from Financing Activities |
||||||||
Proceeds from long-term debt |
||||||||
Proceeds from the line of credit |
||||||||
Dividends paid |
( |
) | ||||||
Net cash provided by (used in) financing activities |
||||||||
Net Increase (Decrease) in Cash and Cash Equivalents |
||||||||
Cash and Cash Equivalents, Beginning of Period |
||||||||
Cash and Cash Equivalents, End of Period |
$ | $ |
The accompanying notes are an integral part of these consolidated financial statements.
ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY
(unaudited)
Additional |
||||||||||||||||||||
Common Stock |
Paid-in |
Retained |
||||||||||||||||||
Shares |
Amount |
Capital |
Earnings |
Total |
||||||||||||||||
Balance as of May 31, 2020 |
$ | $ | $ | $ | ||||||||||||||||
Consolidated net (loss) income |
||||||||||||||||||||
Issuance of common stock, vesting of restricted stock units and other |
( |
) | ||||||||||||||||||
Equity compensation, restricted stock units |
||||||||||||||||||||
Balance as of August 31, 2020 |
$ | $ | $ | $ | ||||||||||||||||
Balance as of February 29, 2020 |
$ | $ | $ | |||||||||||||||||
Consolidated net (loss) income |
( |
) | ( |
) | ||||||||||||||||
Issuance of common stock, vesting of restricted stock units and other |
( |
) | ||||||||||||||||||
Equity compensation, restricted stock units |
||||||||||||||||||||
Balance as of August 31, 2020 |
$ | $ | $ | $ | ||||||||||||||||
Balance as of May 31, 2021 |
$ | $ | $ | $ | ||||||||||||||||
Consolidated net (loss) income |
||||||||||||||||||||
Issuance of common stock, vesting of restricted stock units and other |
( |
) | ||||||||||||||||||
Equity compensation, restricted stock units |
||||||||||||||||||||
Balance as of August 31, 2021 |
$ | $ | $ | $ | ||||||||||||||||
Balance as of February 28, 2021 |
$ | $ | $ | |||||||||||||||||
Consolidated net (loss) income |
||||||||||||||||||||
Issuance of common stock, vesting of restricted stock units and other |
( |
) | ||||||||||||||||||
Equity compensation, restricted stock units |
||||||||||||||||||||
Balance as of August 31, 2021 |
$ | $ | $ | $ |
The accompanying notes are an integral part of these consolidated financial statements.
ROCKY MOUNTAIN CHOCOLATE FACTORY, INC. AND SUBSIDIARIES
NOTES TO INTERIM (UNAUDITED) CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 – NATURE OF OPERATIONS AND BASIS OF PRESENTATION
Nature of Operations
The accompanying consolidated financial statements include the accounts of Rocky Mountain Chocolate Factory, Inc., a Delaware corporation, its wholly-owned subsidiaries, Rocky Mountain Chocolate Factory, Inc. (a Colorado corporation), Aspen Leaf Yogurt, LLC (“ALY”), and U-Swirl International, Inc. (“U-Swirl”), and its
The Company is an international franchisor, confectionery manufacturer and retail operator. Founded in 1981, the Company is headquartered in Durango, Colorado and manufactures an extensive line of premium chocolate candies and other confectionery products. U-Swirl franchises and operates self-serve frozen yogurt cafés. The Company also sells its candy in selected locations outside of its system of retail stores and through ecommerce channels, and licenses the use of its brand with certain consumer products.
U-Swirl operates self-serve frozen yogurt cafés under the names “U-Swirl,” “Yogurtini,” “CherryBerry,” “Yogli Mogli Frozen Yogurt,” “Fuzzy Peach Frozen Yogurt,” “Let’s Yo!” and “Aspen Leaf Yogurt.”
The Company’s revenues are currently derived from three principal sources: sales to franchisees and others of chocolates and other confectionery products manufactured by the Company; the collection of initial franchise fees and royalties from franchisees’ sales; and sales at Company-owned stores of chocolates, frozen yogurt, and other confectionery products.
In FY 2020 and early FY 2021 we entered into a long-term strategic alliance and ecommerce agreements, respectively, with Edible Arrangements®, LLC and its affiliates (“Edible”), whereby it is intended that we would become the exclusive provider of certain branded chocolate products to Edible, its affiliates and its franchisees. Under the strategic alliance, Rocky Mountain Chocolate Factory branded products are intended to be available for purchase both on Edible’s website as well as through over 1,000 franchised Edible locations nationwide. In addition, due to Edible’s significant e-commerce expertise and scale, we have also executed an ecommerce licensing agreement with Edible, whereby Edible is expected to sell a wide variety of chocolates, candies and other confectionery products produced by the Company or its franchisees through Edible’s websites. There is no assurance that the strategic alliance and ecommerce agreements will be deployed into our operations and to our satisfaction, or that we will achieve the expected full benefits from these agreements. During the six months ended August 31, 2021, certain disagreements arose between RMCF and Edible related to the strategic alliance and ecommerce agreements resulting in continuing discussions, the result of which are not currently determinable. Purchases by Edible during the six months ended August 31, 2021 were approximately $
The following table summarizes the number of stores operating under the Rocky Mountain Chocolate Factory brand and frozen yogurt cafés as of August 31, 2021:
Sold, Not Yet Open | Open | Total | ||||||||||
Rocky Mountain Chocolate Factory | ||||||||||||
Company-owned stores | - | |||||||||||
Franchise stores - Domestic stores and kiosks | ||||||||||||
International license stores | ||||||||||||
Cold Stone Creamery - co-branded | ||||||||||||
U-Swirl (Including all associated brands) | ||||||||||||
Company-owned stores - co-branded | - | |||||||||||
Franchise stores - Domestic stores | ||||||||||||
Franchise stores - Domestic - co-branded | ||||||||||||
International license stores | - | |||||||||||
Total |
During FY 2021 the Company initiated formal legal proceedings against Immaculate Confections (“IC”), the operator of RMCF locations in Canada. In its complaint, the Company alleged, among other things, that IC has utilized the Company’s trademarks and other intellectual property without authority to do so and that IC has been unjustly enriched by their use of the Company’s trademarks and intellectual property.
In June 2021 a court order was issued declaring the original 1991 Development Agreement for Canada between RMCF and IC had expired. In September 2021 (subsequent to the date of these financial statements), the Company and IC reached a Settlement Agreement (the “IC Agreement”) whereby the parties agreed to a six months negotiation period to explore alternative solutions. During the six-month period, IC will continue to operate locations as Rocky Mountain Chocolate Factory. The IC Agreement contains provisions that would require IC to de-identify its locations if a solution is not reached. As of the date of this filing, IC operates
Basis of Presentation
The accompanying consolidated financial statements have been prepared by the Company, without audit, and reflect all adjustments which are, in the opinion of management, necessary for a fair statement of the results for the interim periods presented. The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial reporting and Securities and Exchange Commission (the “SEC”) regulations. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. In the opinion of management, the consolidated financial statements reflect all adjustments (of a normal and recurring nature) which are necessary for a fair presentation of the financial position, results of operations and cash flows for the interim periods presented. The results of operations for the six months ended August 31, 2021 are not necessarily indicative of the results to be expected for the entire fiscal year.
These consolidated financial statements should be read in conjunction with the audited financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the fiscal year ended February 28, 2021, as amended by Amendment No. 1 on Form 10-K/A filed on June 28, 2021. The year-end balance sheet data was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America.
Subsequent Events
In September 2021, subsequent to the date of these consolidated financial statements, we were notified by one of our primary yogurt distributors that they were discontinuing distribution services of the primary yogurt components purchased by
Management evaluated all activity of the Company through the issue date of the financial statements and concluded that no subsequent events, except for those described above, have occurred that would require recognition or disclosure in the financial statements.
COVID-19 Update
As discussed in more detail throughout this Quarterly Report on Form 10-Q for the six months ended August 31, 2021 (this “Quarterly Report”), we have experienced significant business disruptions resulting from efforts to contain the rapid spread of the novel coronavirus (“COVID-19”), including the vast mandated self-quarantines of customers and closures of non-essential business throughout the United States and internationally. During the year ended February 28, 2021 nearly all of the Company-owned and franchise stores were directly and negatively impacted by public health measures taken in response to COVID-19, with nearly all locations experiencing reduced operations as a result of, among other things, modified business hours and store and mall closures. As a result, franchisees and licensees are not ordering products for their stores in line with historical amounts. This trend has negatively impacted, and may continue to negatively impact, among other things, factory sales, retail sales and royalty and marketing fees. Beginning in May 2020, most stores previously closed for much of March 2020 and April 2020 in response to the COVID-19 pandemic, began to re-open. During the year ended February 28, 2021, approximately
In addition, as previously announced on May 11, 2020, the Board of Directors has suspended future quarterly dividends until the significant uncertainty of the current public health crisis and economic climate has passed, and the Board of Directors determines that resumption of dividend payments is in the best interest of the Company and our stockholders.
Recent Accounting Pronouncements
Except for the recent accounting pronouncements described below, other recent accounting pronouncements are not expected to have a material impact on our consolidated financial statements.
In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. ASU 2016-13 significantly changes the impairment model for most financial assets and certain other instruments. ASU 2016-13 will require immediate recognition of estimated credit losses expected to occur over the remaining life of many financial assets, which will generally result in earlier recognition of allowances for credit losses on loans and other financial instruments. ASU 2016-13 is effective for the Company's fiscal year beginning March 1, 2023 and subsequent interim periods. The Company is currently evaluating the impact the adoption of ASU 2016-13 will have on the Company's consolidated financial statements.
In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes, which simplifies the accounting for income taxes. This guidance will be effective for entities for the fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020 on a prospective basis, with early adoption permitted. We adopted this ASU effective March 1, 2021 (the first quarter of our 2022 fiscal year). The adoption of the ASU did not have a material impact on our consolidated financial statements.
NOTE 2 – SUPPLEMENTAL CASH FLOW INFORMATION
Six Months Ended |
||||||||
August 31, |
||||||||
Cash paid for: |
2021 |
2020 |
||||||
Interest |
$ | $ | ||||||
Income taxes |
||||||||
Non-cash Operating Activities |
||||||||
Accrued Inventory |
NOTE 3 –REVENUE FROM CONTRACTS WITH CUSTOMERS
The Company recognizes revenue from contracts with its customers in accordance with ASC 606, which provides that revenues are to be recognized when control of promised goods or services is transferred to a customer in an amount that reflects the consideration expected to be received for those goods or services. This standard does not affect the Company's recognition of revenue from sales of confectionary items to the Company’s franchisees and others, or in its Company-owned stores as those sales are recognized at the time of the underlying sale and are presented net of sales taxes and discounts. The standard also does not affect the recognition of royalties and marketing fees from franchised or licensed locations, which are based on a percent of sales and recognized at the time the sales occur. The standard does affect the timing in which the Company recognizes initial fees from franchisees and licensees for new franchise locations and renewals that affect the term of the franchise agreement. The Company generally receives a fee associated with the Franchise Agreement or License Agreement (collectively “Customer Contracts”) at the time that the Customer Contract is entered. These Customer Contracts have a term of up to
Initial Franchise Fees, License Fees, Transfer Fees and Renewal Fees
In accordance with ASC 606, the initial franchise services are not distinct from the continuing rights or services offered during the term of the franchise agreement, and are treated as a single performance obligation. Initial franchise fees are being recognized as the Company satisfies the performance obligation over the term of the franchise agreement, which is generally
The following table summarizes contract liabilities as of August 31, 2021 and August 31, 2020:
Six Months Ended |
||||||||
August 31: |
||||||||
2021 |
2020 |
|||||||
Contract liabilities at the beginning of the year: |
$ | $ | ||||||
Revenue recognized |
( |
) | ( |
) | ||||
Contract fees received |
||||||||
Amortized gain on the financed sale of equipment |
( |
) | ( |
) | ||||
Contract liabilities at the end of the period: |
$ | $ |
At August 31, 2021, annual revenue expected to be recognized in the future, related to performance obligations that are not yet fully satisfied, are estimated to be the following:
FY 22 | $ | |||
FY 23 | ||||
FY 24 | ||||
FY 25 | ||||
FY 26 | ||||
Thereafter | ||||
Total | $ |
Gift Cards
The Company’s franchisees sell gift cards, which do not have expiration dates or non-usage fees. The proceeds from the sale of gift cards by the franchisees are accumulated by the Company and paid out to the franchisees upon customer redemption. ASC 606 requires the use of the “proportionate” method for recognizing breakage. Under the guidance of ASC 606 the Company recognizes breakage from gift cards when the gift card is redeemed by the customer or the Company determines the likelihood of the gift card being redeemed by the customer is remote (“gift card breakage”). The determination of the gift card breakage rate is based upon Company-specific historical redemption patterns.
NOTE 4 – DISAGGREGATION OF REVENUE
The following table presents disaggregated revenue by method of recognition and segment:
Three Months Ended August 31, 2021 |
Revenues recognized over time under ASC 606: |
Franchising |
Manufacturing |
Retail |
U-Swirl |
Total |
||||||||||||||||
Franchise fees |
$ | $ | $ | $ | $ |
Revenues recognized at a point in time: |
Franchising |
Manufacturing |
Retail |
U-Swirl |
Total |
||||||||||||||||
Factory sales |
- | - | - | |||||||||||||||||
Retail sales |
- | - | ||||||||||||||||||
Royalty and marketing fees |
- | - | ||||||||||||||||||
Total |
$ | $ | $ | $ | $ |
Three Months Ended August 31, 2020 |
Revenues recognized over time under ASC 606: |
Franchising |
Manufacturing |
Retail |
U-Swirl |
Total |
||||||||||||||||
Franchise fees |
$ | $ | - | $ | - | $ | $ |
Revenues recognized at a point in time: |
Franchising |
Manufacturing |
Retail |
U-Swirl |
Total |
||||||||||||||||
Factory sales |
- | - | - | |||||||||||||||||
Retail sales |
- | - | ||||||||||||||||||
Royalty and marketing fees |
- | - | ||||||||||||||||||
Total |
$ | $ | $ | $ | $ |
Six Months Ended August 31, 2021 |
Revenues recognized over time under ASC 606: |
Franchising |
Manufacturing |
Retail |
U-Swirl |
Total |
||||||||||||||||
Franchise fees |
$ | $ | $ | $ | $ |
Revenues recognized at a point in time: |
Franchising |
Manufacturing |
Retail |
U-Swirl |
Total |
||||||||||||||||
Factory sales |
- | - | - | |||||||||||||||||
Retail sales |
- | - | ||||||||||||||||||
Royalty and marketing fees |
- | - | ||||||||||||||||||
Total |
$ | $ | $ | $ | $ |
Six Months Ended August 31, 2020 |
Revenues recognized over time under ASC 606: |
Franchising |
Manufacturing |
Retail |
U-Swirl |
Total |
||||||||||||||||
Franchise fees |
$ | $ | - | $ | - | $ | $ |
Revenues recognized at a point in time: |
Franchising |
Manufacturing |
Retail |
U-Swirl |
Total |
||||||||||||||||
Factory sales |
- | - | - | |||||||||||||||||
Retail sales |
- | - | ||||||||||||||||||
Royalty and marketing fees |
- | - | ||||||||||||||||||
Total |
$ | $ | $ | $ | $ |
NOTE 5 – INVENTORIES
August 31, 2021 |
February 28, 2021 |
|||||||
Ingredients and supplies |
$ | $ | ||||||
Finished candy |
||||||||
U-Swirl food and packaging |
||||||||
Reserve for slow moving inventory |
( |
) | ( |
) | ||||
Total inventories |
$ | $ |
Inventories consist of the following:
NOTE 6 – PROPERTY AND EQUIPMENT, NET
Property and equipment consists of the following:
August 31, 2021 |
February 28, 2021 |
|||||||
Land |
$ | $ | ||||||
Building |
||||||||
Machinery and equipment |
||||||||
Furniture and fixtures |
||||||||
Leasehold improvements |
||||||||
Transportation equipment |
||||||||
Less accumulated depreciation |
( |
) | ( |
) | ||||
Property and equipment, net |
$ | $ |
Depreciation expense related to property and equipment totaled $
NOTE 7 – GOODWILL AND INTANGIBLE ASSETS
Intangible assets consist of the following:
August 31, 2021 |
February 28, 2021 |
|||||||||||||||||||||
Amortization Period (in years) |
Gross Carrying Value |
Accumulated Amortization |
Gross Carrying Value |
Accumulated Amortization |
||||||||||||||||||
Intangible assets subject to amortization |
||||||||||||||||||||||
Store design |
10 | $ | $ | $ | $ | |||||||||||||||||
Packaging licenses |
- | |||||||||||||||||||||
Packaging design |
10 | |||||||||||||||||||||
Trademark/Non-competition agreements |
- | |||||||||||||||||||||
Franchise rights |
20 | |||||||||||||||||||||
Total |
$ | $ | $ | $ | ||||||||||||||||||
Intangible assets not subject to amortization |
||||||||||||||||||||||
Franchising segment- |
||||||||||||||||||||||
Company stores goodwill |
$ | $ | ||||||||||||||||||||
Franchising goodwill |
||||||||||||||||||||||
Manufacturing segment-goodwill |
||||||||||||||||||||||
Trademark |
||||||||||||||||||||||
Total goodwill |
||||||||||||||||||||||
Total Intangible Assets |
$ | $ | $ | $ |
Amortization expense related to intangible assets totaled $
At August 31, 2021, annual amortization of intangible assets, based upon the Company’s existing intangible assets and current useful lives, is estimated to be the following:
2022 |
||||
2023 |
||||
2024 |
||||
2025 |
||||
2026 |
||||
Thereafter |
||||
Total |
$ |
NOTE 8 – IMPAIRMENT OF LONG-LIVED AND INTANGIBLE ASSETS
We assess the potential impairment of our long-lived assets on an annual basis or whenever events or changes in circumstances indicate the carrying value of the assets or asset group may not be recoverable. Due to the significant impact of the COVID-19 pandemic on our operations, we determined it was necessary to perform an interim test of our long-lived assets during the three months ended May 31, 2020. Based on the results of these assessments, we recorded $
The assessment of our goodwill, trademark and long-lived asset fair values includes many assumptions that are subject to risk and uncertainties. The primary assumptions, which are all Level 3 inputs of the fair value hierarchy (inputs to the valuation methodology that are unobservable and significant to the fair value measurement), used in our impairment testing consist of:
● |
Expected future cash flows from operation of our Company-owned units. |
● |
Forecasted future royalty revenue, marketing revenue and associated expenses. |
● |
Projected rate of royalty savings on trademarks. |
● |
Our cost of capital. |
At May 31, 2020 costs associated with the impairment of long-lived and intangible assets consisted of the following:
Company store goodwill impairment |
$ | |||
Trademark intangible asset impairment |
||||
Company-owned store impairment of long-lived assets and inventory |
||||
Total |
$ |
Certain interim tests did not indicate a need for impairment during the three months ended May 31, 2020. Franchise rights, store design, manufacturing segment goodwill and franchising goodwill tests succeeded during the interim period. We believe we have made reasonable estimates and judgements, however, further COVID-19 related impacts could cause interim testing to be performed in future periods and further impairments recorded if testing of impairment is not successful in future periods.
During the six months ended August 31, 2021 the Company did not identify any triggering events and there were
costs associated with the impairment of long-lived assets during the six months ended August 31, 2021.
NOTE 9 – LINE OF CREDIT AND LONG-TERM DEBT
Paycheck Protection Program
During the year ended February 28, 2021 the Company received promissory notes pursuant to the Paycheck Protection Program (“PPP”), under the recently enacted Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) administered by the U.S. Small Business Administration (the “SBA Loans”). The Company received total proceeds of $
Revolving Credit Line
The Company has a $
NOTE 10 – STOCKHOLDERS’ EQUITY
Cash Dividend
The Company paid a quarterly cash dividend of $
As previously announced on May 11, 2020, the Board of Directors suspended the Company’s fiscal year 21 first quarter cash dividend payment to preserve cash and provide additional flexibility in the current environment as a result of the economic impact of COVID-19. Furthermore, the Board of Directors has suspended future quarterly dividends until the significant uncertainty of the current public health crisis and global economic climate has passed, and the Board of Directors determines that resumption of dividend payments is in the best interest of the Company and its stockholders.
Future declarations of dividends will depend on, among other things, the Company's results of operations, financial condition, capital requirements, and on such other factors as the Company's Board of Directors may in its discretion consider relevant and in the best long-term interest of the Company’s stockholders.
Stock Repurchases
On July 15, 2014, the Company publicly announced a plan to repurchase up to $
Warrants
In consideration of Edible entering into the exclusive supplier agreement and the performance of its obligations therein, on December 20, 2019, the Company issued Edible a warrant (the “Warrant”) to purchase up to
The Company determined that the grant date fair value of the warrants was de minimis and did not record any amount in consideration of the warrants. The Company utilized a Monte Carlo model for purposes of determining the grant date fair value.
Stock-Based Compensation
Under the Company’s 2007 Equity Incentive Plan (as amended and restated) (the “2007 Plan”), the Company may authorize and grant stock awards to employees, non-employee directors and certain other eligible participants, including stock options, restricted stock and restricted stock units.
The Company recognized $
The following table summarizes restricted stock unit activity during the six months ended August 31, 2021 and 2020:
Six Months Ended | ||||||||
August 31, | ||||||||
2021 | 2020 | |||||||
Outstanding non-vested restricted stock units as of February 28 or 29: | ||||||||
Granted | ||||||||
Vested | ( | ) | ( | ) | ||||
Cancelled/forfeited | ( | ) | ||||||
Outstanding non-vested restricted stock units as of August 31: | ||||||||
Weighted average grant date fair value | $ | $ | ||||||
Weighted average remaining vesting period (in years) |
The Company issued
During the three- and six-month periods ended August 31, 2021, the Company recognized $
The Company has
outstanding stock options as of August 31, 2021.
NOTE 11 – EARNINGS PER SHARE
Basic earnings per share is calculated using the weighted-average number of common shares outstanding. Diluted earnings per share reflects the potential dilution that could occur from common shares issuable through the settlement of restricted stock units. Restricted stock units become dilutive within the period granted and remain dilutive until the units vest and are issued as common stock.
The weighted-average number of shares outstanding used in the computation of diluted earnings per share does not include outstanding common shares issuable if their effect would be anti-dilutive. During the six months ended August 31, 2021,
NOTE 12 – LEASING ARRANGEMENTS
The Company conducts its retail operations in facilities leased under non-cancelable operating leases of up to
years. Certain leases contain renewal options for between and additional years at increased monthly rentals. Some of the leases provide for contingent rentals based on sales in excess of predetermined base levels.
The Company acts as primary lessee of some franchised store premises, which the Company then subleases to franchisees, but the majority of existing locations are leased by the franchisee directly. Currently, there are not indications that the Company will be required to make any payments on behalf of franchisees.
In some instances, the Company has leased space for its Company-owned locations that are now occupied by franchisees. When the Company-owned location was sold or transferred, the store was subleased to the franchisee who is responsible for the monthly rent and other obligations under the lease.
The Company also leases trucking equipment and warehouse space in support of its manufacturing operations. Expense associated with trucking and warehouse leases is included in cost of sales on the consolidated statements of operations.
ASU 2016-02 allows, as a practical expedient, the retention of the classification of existing leases as operating or financing. All of the Company’s leases are classified as operating leases and that classification has been retained upon adoption. The Company does not believe the utilization of this practical expedient has a material impact on lease classifications.
The Company accounts for payments related to lease liabilities on a straight-line basis over the lease term. During the six months ended August 31, 2021 and 2020, lease expense recognized in the Consolidated Statements of Income was $
The lease liability reflects the present value of the Company’s estimated future minimum lease payments over the life of its leases. This includes known escalations and renewal option periods reasonably assured of being exercised. Typically, renewal options are considered reasonably assured of being exercised if the sales performance of the location remains strong. Therefore, the Right of Use Asset and Lease Liability include an assumption on renewal options that have not yet been exercised by the Company, and are not currently a future obligation. The Company has separated non-lease components from lease components in the recognition of the Asset and Liability except in instances where such costs were not practical to separate. To the extent that occupancy costs, such as site maintenance, are included in the Asset and Liability, the impact is immaterial. For franchised locations, the related occupancy costs including property taxes, insurance and site maintenance are generally required to be paid by the franchisees as part of the franchise arrangement. In addition, the Company is the lessee under non-store related leases such as storage facilities and trucking equipment. For leases where the implicit rate is not readily determinable, the Company uses an incremental borrowing rate to calculate the lease liability that represents an estimate of the interest rate the Company would incur to borrow on a collateralized basis over the term of a lease. The weighted average discount rate used for operating leases was
As of August 31, 2021, maturities of lease liabilities for the Company’s operating leases were as follows:
FY 22 |
$ | |||
FY 23 |
||||
FY 24 |
||||
FY 25 |
||||
FY 26 |
||||
Thereafter |
||||
Total |
$ | |||
Less: imputed interest |
( |
) | ||
Present value of lease liabilities: |
$ | |||
Weighted average lease term (in years) |
|
During the six months ended August 31, 2021, the Company entered into lease amendments to extend the terms of leases for certain Company-owned locations. These lease amendments resulted in the Company recognizing a present value of future lease liability of $
NOTE 13 – COMMITMENTS AND CONTINGENCIES
Contested Solicitation of Proxies
During the three months ended August 31, 2021, the Company incurred substantial costs associated with a stockholder’s contested solicitation of proxies in connection with our 2021 annual meeting of stockholders. During the three months ended August 31, 2021, the Company incurred approximately $
Employment Agreement Payments upon a Change in Control
We have entered into employment agreements with certain of our executives which contain, among other things, "change in control" severance provisions. The employment agreements generally provide that, if the Company or the executive terminates the executive's employment under circumstances constituting a "triggering termination," the executive will be entitled to receive, among other benefits, 2.99 times the sum of (i) the executive's annual salary and (ii) the lesser of (a) two times the bonus that would be payable to the executive for the bonus period in which the change in control occurred or (b) 25% of the executive's annual salary. The executive will also receive an additional payment of $
A “change in control,” as used in these employment agreements, generally means a change in the control of the Company following any number of events, but specifically a proxy contest in which our Board of Directors prior to the transaction constitutes less than a majority of our Board of Directors after the transaction or the members of our Board of Directors during any consecutive two-year period who at the beginning of such period constituted the Board of Directors cease to be the majority of the Board of Directors at the conclusion of that period. We have determined that a change in control has taken place. A “triggering termination” generally occurs when an executive is terminated during a specified period preceding a change in control of us, or if the executive or the Company terminates the executive’s employment under circumstances constituting a triggering termination during a specified period after a change in control. A triggering termination may also include a voluntary termination under certain scenarios.
As a result of the changes in our Board of Directors, as described above, the Company may be liable to each executive for change in control payments contingent upon a triggering termination event. As of August 31, 2021 the amount of the cash severance payments and benefits contingent upon a triggering termination event are estimated to be approximately $
Purchase Contracts
The Company frequently enters into purchase contracts of between
NOTE 14 – OPERATING SEGMENTS
The Company classifies its business interests into
reportable segments: Franchising, Manufacturing, Retail Stores, U-Swirl operations and Other. The accounting policies of the segments are the same as those described in the summary of significant accounting policies in Note 1 to these consolidated financial statements and Note 1 to the Company’s consolidated financial statements included in the Company’s Annual Report on Form 10-K for the fiscal year ended February 28, 2021, as amended by Amendment No. 1 on Form 10-K/A filed on June 28, 2021. The Company evaluates performance and allocates resources based on operating contribution, which excludes unallocated corporate general and administrative costs and income tax expense or benefit. The Company’s reportable segments are strategic businesses that utilize common merchandising, distribution and marketing functions, as well as common information systems and corporate administration. All inter-segment sales prices are market based. Each segment is managed separately because of the differences in required infrastructure and the difference in products and services:
Three Months Ended August 31, 2021 |
Franchising |
Manufacturing |
Retail |
U-Swirl |
Other |
Total |
||||||||||||||||||
Total revenues |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
Intersegment revenues |
( |
) | ( |
) | ( |
) | ||||||||||||||||||
Revenue from external customers |
||||||||||||||||||||||||
Segment profit (loss) |
( |
) | ||||||||||||||||||||||
Total assets |
||||||||||||||||||||||||
Capital expenditures |
||||||||||||||||||||||||
Total depreciation & amortization |
$ | $ | $ | $ | $ | $ |
Three Months Ended August 31, 2020 |
Franchising |
Manufacturing |
Retail |
U-Swirl |
Other |
Total |
||||||||||||||||||
Total revenues |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
Intersegment revenues |
( |
) | ( |
) | ( |
) | ||||||||||||||||||
Revenue from external customers |
||||||||||||||||||||||||
Segment profit (loss) |
( |
) | ||||||||||||||||||||||
Total assets |
||||||||||||||||||||||||
Capital expenditures |
||||||||||||||||||||||||
Total depreciation & amortization |
$ | $ | $ | $ | $ | $ |
Six Months Ended August 31, 2021 |
Franchising |
Manufacturing |
Retail |
U-Swirl |
Other |
Total |
||||||||||||||||||
Total revenues |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
Intersegment revenues |
( |
) | ( |
) | ( |
) | ||||||||||||||||||
Revenue from external customers |
||||||||||||||||||||||||
Segment profit (loss) |
( |
) | ||||||||||||||||||||||
Total assets |
||||||||||||||||||||||||
Capital expenditures |
||||||||||||||||||||||||
Total depreciation & amortization |
$ | $ | $ | $ | $ | $ |
Six Months Ended August 31, 2020 |
Franchising |
Manufacturing |
Retail |
U-Swirl |
Other |
Total |
||||||||||||||||||
Total revenues |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
Intersegment revenues |
( |
) | ( |
) | ( |
) | ||||||||||||||||||
Revenue from external customers |
||||||||||||||||||||||||
Segment profit (loss) |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||
Total assets |
||||||||||||||||||||||||
Capital expenditures |
||||||||||||||||||||||||
Total depreciation & amortization |
$ |